COMP <GO>
SIBN vs BBNX // EV/EBITDA & P/E VALUATION
SI-BONE Inc. (NASDAQ) VS. Beta Bionics Inc. (NASDAQ) • 15-METRIC TALLY: SIBN 8
— BBNX 2
■ METRIC PARITY
LAST: $22.41 (+2.66%) • MKT CAP: $1.00B
valuation
—
LAST: $17.58 (-1.51%) • MKT CAP: $955.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SIBN VS. BBNX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SIBN | BBNX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 79.60% | 55.40% | +24.20 | SIBN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.30% | -22.10% | +11.80 | SIBN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.90% | -5.88% | +4.98 | SIBN | /fcf-yield <GO> |
| Operating Margin | -11.10% | -60.00% | +48.90 | SIBN | /operating-margins <GO> |
| Net Profit Margin | -9.40% | -60.00% | +50.60 | SIBN | /net-margins <GO> |
| Revenue Growth (YoY) | 20.20% | 53.90% | -33.70 | BBNX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.73 | 12.82 | -4.09 | BBNX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | SIBN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.6 | 41.5 | +17.14 | SIBN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.00B | $955.8M | $48.6M | SIBN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SIBN REV | BBNX REV | SIBN GROSS % | BBNX GROSS % | SIBN FCF | BBNX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $200.9M | $100.3M | 79.6% | 55.4% | -$9.1M | -$56.2M |
| FY 2024 | $167.2M | $65.1M | 79.0% | 55.1% | -$22.9M | -$51.7M |
| FY 2023 | $138.9M | $12.0M | — | — | -$18.7M | -$32.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SIBN // BETA —
BBNX // BETA —