COMP <GO>
SHAZ vs SPCX // ALTMAN Z-SCORE & DEBT/EQUITY
SharonAI Holdings Inc. (Class A) (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: SHAZ 1
— SPCX 8
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: SPCX
LAST: $22.68 (-13.34%) • MKT CAP: $937.0M
balance-sheet
2.68
LAST: $134.72 (-6.37%) • MKT CAP: $1.95T
balance-sheet
26.00
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SHAZ VS. SPCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SHAZ | SPCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 6.40% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -23.20% | 58.30% | -81.50 | SPCX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 14.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.45% | 3.99% | -5.44 | SPCX | /fcf-yield <GO> |
| Operating Margin | -60.00% | 21.10% | -81.10 | SPCX | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 16.40% | -76.40 | SPCX | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 20.90% | +159.10 | SHAZ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 2.68 | 26.00 | -23.32 | SPCX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 7/9 | -5.00 | SPCX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.3 | 45.9 | -9.60 | SPCX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.36 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 18.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $937.0M | $1.95T | -$1.95T | SPCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SHAZ REV | SPCX REV | SHAZ GROSS % | SPCX GROSS % | SHAZ FCF | SPCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.6M | $0 | 6.4% | — | -$13.6M | $0 |
| FY 2024 | $438.3K | — | -50.0% | — | -$5.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SHAZ // BETA —
SPCX // BETA 1.36