ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SGU vs MA // GROSS PROFIT MARGIN

Star Group L.P. (NYSE) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: SGU 4 — MA 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SGU VS. MA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SGU MA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin ACTIVE 31.50% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) — 33.50% — TIE /roic <GO>
EV/EBITDA & P/E Valuation 4.5x 29.2x -24.70 SGU /valuation <GO>
Free Cash Flow Yield 13.22% 3.08% +10.14 SGU /fcf-yield <GO>
Operating Margin 6.40% 57.60% -51.20 MA /operating-margins <GO>
Net Profit Margin 4.10% 45.60% -41.50 MA /net-margins <GO>
Revenue Growth (YoY) 1.00% 16.40% -15.40 MA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 6.16% 0.49% +5.67 SGU /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 11.17 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 5/9 8/9 -3.00 MA /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 48.8 68.8 -20.00 MA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.90 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 5.4x 31.2x -25.80 SGU /forward-pe <GO>
Enterprise Scale & Market Cap $423.9M $556.88B -$556.46B MA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SGU REV MA REV SGU GROSS % MA GROSS % SGU FCF MA FCF
FY 2025 $1.78B $32.79B 31.5% — $56.0M $17.16B
FY 2024 $1.77B $28.17B 28.4% — $100.3M $14.31B
FY 2023 $1.95B $25.10B — — $123.7M $10.85B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SGU // BETA —
MA // BETA 0.90