COMP <GO>
SEED vs PFAI // ALTMAN Z-SCORE & DEBT/EQUITY
Origin Agritech Limited (NASDAQ) VS. Pinnacle Food Group Limited (Class A) (NASDAQ) • 15-METRIC TALLY: SEED 1
— PFAI 6
■ METRIC PARITY
LAST: $0.75 (-4.93%) • MKT CAP: $10.6M
balance-sheet
—
LAST: $3.69 (-5.38%) • MKT CAP: $43.3M
balance-sheet
6.53
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SEED VS. PFAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SEED | PFAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 7.00% | 38.30% | -31.30 | PFAI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -12.26% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -56.30% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -58.40% | -55.80% | -2.60 | PFAI | /net-margins <GO> |
| Revenue Growth (YoY) | -20.60% | 3.70% | -24.30 | PFAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.44% | 0.00% | +1.44 | SEED | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 6.53 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 2/9 | -1.00 | PFAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.1 | 50.5 | -8.40 | PFAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.6M | $43.3M | -$32.7M | PFAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SEED REV | PFAI REV | SEED GROSS % | PFAI GROSS % | SEED FCF | PFAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.8M | $3.4M | 7.0% | 38.3% | -$4.8M | -$5.3M |
| FY 2024 | $16.2M | $3.3M | 14.2% | 47.3% | -$2.9M | -$590.9K |
| FY 2023 | $13.0M | $2.1M | — | — | -$759.0K | $62.4K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SEED // BETA —
PFAI // BETA —