COMP <GO>
SEED vs MGN // FORWARD P/E MULTIPLE
Origin Agritech Limited (NASDAQ) VS. Megan Holdings Limited (Class A) (NASDAQ) • 15-METRIC TALLY: SEED 4
— MGN 2
■ METRIC PARITY
LAST: $0.75 (-4.93%) • MKT CAP: $10.6M
forward-pe
—
LAST: $4.00 (+11.42%) • MKT CAP: $4.9M
forward-pe
21.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SEED VS. MGN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SEED | MGN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 7.00% | 1.70% | +5.30 | SEED | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 1.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 32.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 0.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -58.40% | 1.00% | -59.40 | MGN | /net-margins <GO> |
| Revenue Growth (YoY) | -20.60% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.44% | 0.00% | +1.44 | SEED | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.30 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 2/9 | -1.00 | MGN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.7 | 31.5 | +12.22 | SEED | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 21.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.6M | $4.9M | $5.7M | SEED | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SEED REV | MGN REV | SEED GROSS % | MGN GROSS % | SEED FCF | MGN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.8M | $20.7M | 7.0% | 1.7% | -$4.8M | -$2.4M |
| FY 2024 | $16.2M | — | 14.2% | — | -$2.9M | — |
| FY 2023 | $13.0M | — | — | — | -$759.0K | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SEED // BETA —
MGN // BETA —