COMP <GO>
SDRL vs TTE // 10Y YIELD & FRED MACRO BETA
Seadrill Limited (NYSE) VS. TotalEnergies SE (NYSE) • 15-METRIC TALLY: SDRL 1
— TTE 8
■ METRIC PARITY
LAST: $51.80 (-1.30%) • MKT CAP: $3.24B
macro-sensitivity
—
LAST: $94.03 (+1.24%) • MKT CAP: $205.16B
macro-sensitivity
0.97
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SDRL VS. TTE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SDRL | TTE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.20% | 9.90% | -8.70 | TTE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 74.8x | 21.0x | +53.80 | TTE | /valuation <GO> |
| Free Cash Flow Yield | -0.86% | 2.21% | -3.07 | TTE | /fcf-yield <GO> |
| Operating Margin | 4.30% | 13.90% | -9.60 | TTE | /operating-margins <GO> |
| Net Profit Margin | -7.10% | 10.90% | -18.00 | TTE | /net-margins <GO> |
| Revenue Growth (YoY) | 7.90% | 2.20% | +5.70 | SDRL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.74 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | TTE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.9 | 61.9 | -1.00 | TTE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | 0.97 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 30.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.24B | $205.16B | -$201.92B | TTE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SDRL REV | TTE REV | SDRL GROSS % | TTE GROSS % | SDRL FCF | TTE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.09B | — | — | — | -$28.0M | — |
| FY 2024 | $1.01B | — | — | — | $88.0M | — |
| FY 2023 | $1.15B | — | — | — | $287.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SDRL // BETA —
TTE // BETA 0.97