COMP <GO>
SCSC vs PLUS // EV/EBITDA & P/E VALUATION
ScanSource Inc. (NASDAQ) VS. ePlus inc. (NASDAQ) • 15-METRIC TALLY: SCSC 3
— PLUS 10
▲ EV/EBITDA & P/E VALUATION LEADER: PLUS
LAST: $58.98 (-0.77%) • MKT CAP: $1.20B
valuation
14.3x
LAST: $95.49 (+0.35%) • MKT CAP: $2.49B
valuation
12.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCSC VS. PLUS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SCSC | PLUS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 13.40% | 25.20% | -11.80 | PLUS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.30% | 17.80% | -10.50 | PLUS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 14.3x | 12.7x | +1.60 | PLUS | /valuation <GO> |
| Free Cash Flow Yield | 9.35% | -4.84% | +14.19 | SCSC | /fcf-yield <GO> |
| Operating Margin | 2.80% | 6.80% | -4.00 | PLUS | /operating-margins <GO> |
| Net Profit Margin | 2.40% | 5.40% | -3.00 | PLUS | /net-margins <GO> |
| Revenue Growth (YoY) | -6.70% | 22.10% | -28.80 | PLUS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.79% | -0.79 | PLUS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.04 | 4.81 | -0.77 | PLUS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | SCSC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.7 | 47.6 | -5.82 | PLUS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 15.6x | 15.8x | -0.20 | SCSC | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.20B | $2.49B | -$1.29B | PLUS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SCSC REV | PLUS REV | SCSC GROSS % | PLUS GROSS % | SCSC FCF | PLUS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.04B | $2.44B | 13.4% | 25.2% | $112.3M | -$120.7M |
| FY 2024 | $3.26B | $2.00B | 12.2% | 25.6% | $371.6M | $296.9M |
| FY 2023 | $3.79B | $2.18B | — | — | — | $248.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCSC // BETA —
PLUS // BETA —