ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SCSC vs NVDA // EV/EBITDA & P/E VALUATION

ScanSource Inc. (NASDAQ) VS. NVIDIA Corporation (NASDAQ) • 15-METRIC TALLY: SCSC 4 — NVDA 9
▲ EV/EBITDA & P/E VALUATION LEADER: SCSC
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCSC VS. NVDA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SCSC NVDA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 13.40% 74.67% -61.27 NVDA /gross-margins <GO>
Return on Invested Capital (ROIC) 7.30% 65.06% -57.76 NVDA /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 14.3x 23.2x -8.91 SCSC /valuation <GO>
Free Cash Flow Yield 9.35% 2.58% +6.77 SCSC /fcf-yield <GO>
Operating Margin 2.80% 65.21% -62.41 NVDA /operating-margins <GO>
Net Profit Margin 2.40% 63.66% -61.26 NVDA /net-margins <GO>
Revenue Growth (YoY) -6.70% 83.38% -90.08 NVDA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.02% -0.02 NVDA /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.04 19.52 -15.48 NVDA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 4/9 +2.00 SCSC /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 9.01% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 41.7 51.1 -9.36 NVDA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 2.04 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 15.6x 17.0x -1.42 SCSC /forward-pe <GO>
Enterprise Scale & Market Cap $1.20B $5.15T -$5.15T NVDA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SCSC REV NVDA REV SCSC GROSS % NVDA GROSS % SCSC FCF NVDA FCF
FY 2026 — $215.94B — 71.1% — $96.68B
FY 2025 $3.04B $130.50B 13.4% 75.0% $112.3M $60.85B
FY 2024 $3.26B $60.92B 12.2% 72.7% $371.6M $27.02B
FY 2023 $3.79B $26.97B — 56.9% — $3.81B
FY 2022 — $26.91B — 64.9% — $8.13B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCSC // BETA —
NVDA // BETA 2.04