ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SCOR vs HD // 10Y YIELD & FRED MACRO BETA

comScore Inc. (NASDAQ) VS. Home Depot Inc. (NYSE) • 15-METRIC TALLY: SCOR 3 — HD 8
■ METRIC PARITY
macro-sensitivity
—
macro-sensitivity
0.88
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCOR VS. HD) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SCOR HD SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 40.50% 33.30% +7.20 SCOR /gross-margins <GO>
Return on Invested Capital (ROIC) 2.80% 32.90% -30.10 HD /roic <GO>
EV/EBITDA & P/E Valuation 12.6x 13.4x -0.80 SCOR /valuation <GO>
Free Cash Flow Yield — 2.72% — TIE /fcf-yield <GO>
Operating Margin 1.30% 12.70% -11.40 HD /operating-margins <GO>
Net Profit Margin -2.80% 8.60% -11.40 HD /net-margins <GO>
Revenue Growth (YoY) 0.40% 3.20% -2.80 HD /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.79% -2.79 HD /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 5.64 -5.44 HD /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 SCOR /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 35.7 74.7 -39.00 HD /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE — 0.88 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 21.6x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $51.3M $340.36B -$340.31B HD /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SCOR REV HD REV SCOR GROSS % HD GROSS % SCOR FCF HD FCF
FY 2025 $357.5M $164.68B 40.5% 33.3% $21.8M $8.91B
FY 2024 $356.0M $159.51B 41.4% 33.4% $17.3M $12.63B
FY 2023 $371.3M $152.67B — — $28.9M $14.30B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCOR // BETA —
HD // BETA 0.88