COMP <GO>
SCOR vs DPU // 10Y YIELD & FRED MACRO BETA
comScore Inc. (NASDAQ) VS. Nexpu Ltd. (Class A) (NASDAQ) • 15-METRIC TALLY: SCOR 5
— DPU 4
■ METRIC PARITY
LAST: $3.38 (+0.90%) • MKT CAP: $50.9M
macro-sensitivity
—
LAST: $1.59 (-6.21%) • MKT CAP: $73.4M
macro-sensitivity
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCOR VS. DPU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SCOR | DPU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.50% | 8.70% | +31.80 | SCOR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.80% | -35.00% | +37.80 | SCOR | /roic <GO> |
| EV/EBITDA & P/E Valuation | 12.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -1.60% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 1.30% | -60.00% | +61.30 | SCOR | /operating-margins <GO> |
| Net Profit Margin | -2.80% | -60.00% | +57.20 | SCOR | /net-margins <GO> |
| Revenue Growth (YoY) | 0.40% | 114.30% | -113.90 | DPU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 13.90 | -13.70 | DPU | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | SCOR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.3 | 50.7 | -16.40 | DPU | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $50.9M | $73.4M | -$22.6M | DPU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SCOR REV | DPU REV | SCOR GROSS % | DPU GROSS % | SCOR FCF | DPU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $357.5M | $8.0M | 40.5% | 8.7% | $21.8M | -$1.3M |
| FY 2024 | $356.0M | $3.8M | 41.4% | 35.5% | $17.3M | -$39.4M |
| FY 2023 | $371.3M | $5.4M | — | — | $28.9M | -$1.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCOR // BETA —
DPU // BETA —