ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SCAG vs V // RETURN ON INVESTED CAPITAL (ROIC)

Scage Future (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: SCAG 2 — V 5
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCAG VS. V) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SCAG V SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin -6.40% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE — 32.30% — TIE /roic <GO>
EV/EBITDA & P/E Valuation — 28.9x — TIE /valuation <GO>
Free Cash Flow Yield — 2.90% — TIE /fcf-yield <GO>
Operating Margin -60.00% 60.00% -120.00 V /operating-margins <GO>
Net Profit Margin -60.00% 50.10% -110.10 V /net-margins <GO>
Revenue Growth (YoY) 82.00% 11.30% +70.70 SCAG /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.63% -0.63 V /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 9.09 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 2/9 9/9 -7.00 V /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 90.1 65.6 +24.53 SCAG /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.06 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 34.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $10.6M $733.53B -$733.52B V /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SCAG REV V REV SCAG GROSS % V GROSS % SCAG FCF V FCF
FY 2025 $11.1M $40.00B -6.4% — -$5.9M $21.26B
FY 2024 $6.1M $35.93B 8.8% — -$6.3M $18.33B
FY 2023 $438.0K $32.65B — — -$4.9M $19.29B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCAG // BETA —
V // BETA 1.06