COMP <GO>
SCAG vs HYLN // FREE CASH FLOW YIELD
Scage Future (NASDAQ) VS. Hyliion Holdings Corp. (Class A) (NYSE) • 15-METRIC TALLY: SCAG 1
— HYLN 4
■ METRIC PARITY
LAST: $2.07 (-5.90%) • MKT CAP: $10.6M
fcf-yield
—
LAST: $3.25 (-5.25%) • MKT CAP: $612.6M
fcf-yield
-11.47%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCAG VS. HYLN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SCAG | HYLN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -6.40% | 4.90% | -11.30 | HYLN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -30.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | -11.47% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 82.00% | 130.30% | -48.30 | HYLN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 26.00 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | HYLN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 90.8 | 48.3 | +42.50 | SCAG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.6M | $612.6M | -$601.9M | HYLN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SCAG REV | HYLN REV | SCAG GROSS % | HYLN GROSS % | SCAG FCF | HYLN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.1M | $3.5M | -6.4% | 4.9% | -$5.9M | -$70.3M |
| FY 2024 | $6.1M | $1.5M | 8.8% | 6.2% | -$6.3M | -$73.3M |
| FY 2023 | $438.0K | $672.0K | — | — | -$4.9M | -$117.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCAG // BETA —
HYLN // BETA —