ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SBLK vs DAC // FORWARD P/E MULTIPLE

Star Bulk Carriers Corp. (NASDAQ) VS. Danaos Corporation (NYSE) • 15-METRIC TALLY: SBLK 1 — DAC 11
▲ FORWARD P/E MULTIPLE LEADER: DAC
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SBLK VS. DAC) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SBLK DAC SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 5.50% 10.90% -5.40 DAC /roic <GO>
EV/EBITDA & P/E Valuation 13.1x 5.5x +7.60 DAC /valuation <GO>
Free Cash Flow Yield 6.58% 22.30% -15.72 DAC /fcf-yield <GO>
Operating Margin 13.10% 47.80% -34.70 DAC /operating-margins <GO>
Net Profit Margin 8.10% 47.40% -39.30 DAC /net-margins <GO>
Revenue Growth (YoY) -17.60% 2.80% -20.40 DAC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.07% 2.20% -1.13 DAC /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.71 2.95 -1.24 DAC /balance-sheet <GO>
Piotroski F-Score Quality 5/9 7/9 -2.00 DAC /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 41.0 45.3 -4.21 DAC /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE 35.6x 5.4x +30.20 DAC /forward-pe <GO>
Enterprise Scale & Market Cap $3.22B $2.89B $330.3M SBLK /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SBLK REV DAC REV SBLK GROSS % DAC GROSS % SBLK FCF DAC FCF
FY 2025 $1.04B $1.04B — — $211.9M $644.8M
FY 2024 $1.27B $1.01B — — $416.1M $621.8M
FY 2023 $949.3M $973.6M — — $335.8M $576.3M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SBLK // BETA —
DAC // BETA —