COMP <GO>
SAIH vs PAAI // EV/EBITDA & P/E VALUATION
SAIHEAT Limited (Class A) (NASDAQ) VS. Paradium.AI Inc. (NYSE) • 15-METRIC TALLY: SAIH 1
— PAAI 6
■ METRIC PARITY
LAST: $25.26 (-0.02%) • MKT CAP: $45.7M
valuation
—
LAST: $0.93 (+4.83%) • MKT CAP: $42.4M
valuation
3.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SAIH VS. PAAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SAIH | PAAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 39.10% | -74.10 | PAAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 3.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -15.41% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 30.30% | -90.30 | PAAI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 68.00% | -128.00 | PAAI | /net-margins <GO> |
| Revenue Growth (YoY) | -18.40% | 7.10% | -25.50 | PAAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 7/9 | -6.00 | PAAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.0 | 47.7 | -1.70 | PAAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $45.7M | $42.4M | $3.4M | SAIH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SAIH REV | PAAI REV | SAIH GROSS % | PAAI GROSS % | SAIH FCF | PAAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.5M | $134.8M | -50.0% | 50.7% | -$7.6M | $39.2M |
| FY 2024 | $5.5M | $125.9M | -18.2% | 44.3% | -$6.3M | -$16.1M |
| FY 2023 | $6.8M | $143.6M | — | — | -$3.1M | -$24.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SAIH // BETA —
PAAI // BETA —