COMP <GO>
SABR vs MSFT // EV/EBITDA & P/E VALUATION
Sabre Corporation (NASDAQ) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: SABR 1
— MSFT 8
▲ EV/EBITDA & P/E VALUATION LEADER: SABR
LAST: $1.65 (+3.13%) • MKT CAP: $665.9M
valuation
10.9x
LAST: $530.14 (-0.16%) • MKT CAP: $3.94T
valuation
19.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SABR VS. MSFT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SABR | MSFT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 56.40% | 67.66% | -11.26 | MSFT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 26.54% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.9x | 19.9x | -9.03 | SABR | /valuation <GO> |
| Free Cash Flow Yield | — | 1.55% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 10.70% | 47.10% | -36.40 | MSFT | /operating-margins <GO> |
| Net Profit Margin | 18.90% | 41.17% | -22.27 | MSFT | /net-margins <GO> |
| Revenue Growth (YoY) | 1.00% | 17.91% | -16.91 | MSFT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.70% | -0.70 | MSFT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 9.35 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | MSFT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 5.74% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.3 | 64.8 | -26.50 | MSFT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.14 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $665.9M | $3.94T | -$3.94T | MSFT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SABR REV | MSFT REV | SABR GROSS % | MSFT GROSS % | SABR FCF | MSFT FCF |
|---|---|---|---|---|---|---|
| FY 2026 | — | $331.84B | — | 67.9% | — | $66.99B |
| FY 2025 | $2.77B | $281.72B | 56.4% | 68.8% | — | $71.61B |
| FY 2024 | $2.74B | $245.12B | 58.2% | 69.8% | — | $74.07B |
| FY 2023 | $2.64B | $211.91B | — | 68.9% | — | $59.48B |
| FY 2022 | — | $198.27B | — | 68.4% | — | $65.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SABR // BETA —
MSFT // BETA 1.14