COMP <GO>
RXT vs SMWB // FREE CASH FLOW YIELD
Rackspace Technology Inc. (NASDAQ) VS. Similarweb Ltd. (NYSE) • 15-METRIC TALLY: RXT 4
— SMWB 6
▲ FREE CASH FLOW YIELD LEADER: RXT
LAST: $2.62 (-12.37%) • MKT CAP: $762.1M
fcf-yield
11.89%
LAST: $8.74 (-2.67%) • MKT CAP: $804.9M
fcf-yield
1.63%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RXT VS. SMWB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RXT | SMWB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.90% | 79.50% | -60.60 | SMWB | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.70% | -35.00% | +29.30 | RXT | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 11.89% | 1.63% | +10.26 | RXT | /fcf-yield <GO> |
| Operating Margin | -3.70% | -8.30% | +4.60 | RXT | /operating-margins <GO> |
| Net Profit Margin | -8.40% | -11.70% | +3.30 | RXT | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | 13.10% | -15.00 | SMWB | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.47 | -0.27 | SMWB | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | SMWB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.7 | 56.5 | -10.80 | SMWB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $762.1M | $804.9M | -$42.8M | SMWB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RXT REV | SMWB REV | RXT GROSS % | SMWB GROSS % | RXT FCF | SMWB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.69B | $282.6M | 18.9% | 79.5% | $90.6M | $13.2M |
| FY 2024 | $2.74B | $249.9M | 19.5% | 78.1% | -$71.2M | $28.7M |
| FY 2023 | $2.96B | $218.0M | — | — | $374.9M | -$3.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RXT // BETA —
SMWB // BETA —