COMP <GO>
RXT vs MSFT // EV/EBITDA & P/E VALUATION
Rackspace Technology Inc. (NASDAQ) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: RXT 1
— MSFT 10
■ METRIC PARITY
LAST: $2.99 (+3.46%) • MKT CAP: $762.1M
valuation
—
LAST: $530.14 (-0.16%) • MKT CAP: $3.94T
valuation
19.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RXT VS. MSFT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RXT | MSFT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.90% | 67.66% | -48.76 | MSFT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.70% | 26.54% | -32.24 | MSFT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 19.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.89% | 1.55% | +10.34 | RXT | /fcf-yield <GO> |
| Operating Margin | -3.70% | 47.10% | -50.80 | MSFT | /operating-margins <GO> |
| Net Profit Margin | -8.40% | 41.17% | -49.57 | MSFT | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | 17.91% | -19.81 | MSFT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.70% | -0.70 | MSFT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 9.35 | -9.15 | MSFT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | MSFT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 5.74% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.1 | 64.8 | -28.71 | MSFT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.14 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $762.1M | $3.94T | -$3.94T | MSFT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RXT REV | MSFT REV | RXT GROSS % | MSFT GROSS % | RXT FCF | MSFT FCF |
|---|---|---|---|---|---|---|
| FY 2026 | — | $331.84B | — | 67.9% | — | $66.99B |
| FY 2025 | $2.69B | $281.72B | 18.9% | 68.8% | $90.6M | $71.61B |
| FY 2024 | $2.74B | $245.12B | 19.5% | 69.8% | -$71.2M | $74.07B |
| FY 2023 | $2.96B | $211.91B | — | 68.9% | $374.9M | $59.48B |
| FY 2022 | — | $198.27B | — | 68.4% | — | $65.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RXT // BETA —
MSFT // BETA 1.14