COMP <GO>
RXT vs BMBL // DIVIDEND YIELD & FCF PAYOUT SAFETY
Rackspace Technology Inc. (NASDAQ) VS. Bumble Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: RXT 4
— BMBL 4
■ METRIC PARITY
LAST: $2.99 (+3.46%) • MKT CAP: $762.1M
dividend-safety
0.00%
LAST: $5.98 (+0.34%) • MKT CAP: $789.2M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RXT VS. BMBL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RXT | BMBL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.90% | 70.80% | -51.90 | BMBL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.70% | -35.00% | +29.30 | RXT | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.89% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -3.70% | -60.00% | +56.30 | RXT | /operating-margins <GO> |
| Net Profit Margin | -8.40% | -60.00% | +51.60 | RXT | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | -9.90% | +8.00 | RXT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | BMBL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.1 | 88.5 | -52.43 | BMBL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $762.1M | $789.2M | -$27.1M | BMBL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RXT REV | BMBL REV | RXT GROSS % | BMBL GROSS % | RXT FCF | BMBL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.69B | $965.7M | 18.9% | 70.8% | $90.6M | $250.4M |
| FY 2024 | $2.74B | $1.07B | 19.5% | 98.0% | -$71.2M | $123.4M |
| FY 2023 | $2.96B | $1.05B | — | — | $374.9M | $182.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RXT // BETA —
BMBL // BETA —