COMP <GO>

RVLV vs HEPS // OPERATING MARGIN

Revolve Group Inc. (Class A) (NYSE) VS. D-Market Electronic Services & Trading (NASDAQ) • 15-METRIC TALLY: RVLV 1 — HEPS 1

■ METRIC PARITY

LAST: $23.09 (+2.21%) • MKT CAP: $1.64B

operating-margins

6.10%

LAST: $2.79 (+0.36%) • MKT CAP: $1.20B

operating-margins

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RVLV VS. HEPS) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	RVLV	HEPS	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	53.50%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	26.60%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	16.1x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	2.92%	—	—	TIE	/fcf-yield <GO>
Operating Margin ACTIVE	6.10%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	5.00%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	8.50%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	7.15	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	52.5	57.4	-4.91	HEPS	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	24.7x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.64B	$1.20B	$445.4M	RVLV	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	RVLV REV	HEPS REV	RVLV GROSS %	HEPS GROSS %	RVLV FCF	HEPS FCF
FY 2025	$1.23B	—	53.5%	—	$48.0M	—
FY 2024	$1.13B	—	52.5%	—	$21.0M	—
FY 2023	$1.07B	—	—	—	$43.3M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

RVLV // BETA —

HEPS // BETA —