ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

RPD vs SPCX // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Rapid7 Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: RPD 2 — SPCX 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RPD VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC RPD SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 70.30% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 15.90% 58.30% -42.40 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 50.2x 14.3x +35.90 SPCX /valuation <GO>
Free Cash Flow Yield 12.70% 3.99% +8.71 RPD /fcf-yield <GO>
Operating Margin 1.30% 21.10% -19.80 SPCX /operating-margins <GO>
Net Profit Margin 2.70% 16.40% -13.70 SPCX /net-margins <GO>
Revenue Growth (YoY) 1.90% 20.90% -19.00 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.29 26.00 -25.71 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 6/9 7/9 -1.00 SPCX /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 67.7 45.9 +21.80 RPD /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.36 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 45.8x 18.2x +27.60 SPCX /forward-pe <GO>
Enterprise Scale & Market Cap $1.15B $1.95T -$1.95T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR RPD REV SPCX REV RPD GROSS % SPCX GROSS % RPD FCF SPCX FCF
FY 2025 $859.8M $0 70.3% — $146.2M $0
FY 2024 $844.0M — 70.3% — $168.2M —
FY 2023 $777.7M — — — $104.3M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RPD // BETA —
SPCX // BETA 1.36