COMP <GO>
RNXT vs GOSS // FREE CASH FLOW YIELD
RenovoRx Inc. (NASDAQ) VS. Gossamer Bio Inc. (NASDAQ) • 15-METRIC TALLY: RNXT 3
— GOSS 1
■ METRIC PARITY
LAST: $1.33 (-10.74%) • MKT CAP: $67.2M
fcf-yield
-16.32%
LAST: $10.38 (-2.90%) • MKT CAP: $65.4M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RNXT VS. GOSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RNXT | GOSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 70.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -16.32% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | -57.70% | +237.70 | RNXT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.40 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 1/9 | +3.00 | RNXT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.1 | 51.3 | -4.20 | GOSS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $67.2M | $65.4M | $1.9M | RNXT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RNXT REV | GOSS REV | RNXT GROSS % | GOSS GROSS % | RNXT FCF | GOSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.1M | $48.5M | 70.9% | — | -$11.0M | -$171.3M |
| FY 2024 | $43.0K | $114.7M | 98.0% | — | -$9.1M | -$3.5M |
| FY 2023 | $0 | $0 | — | — | -$10.3M | -$159.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RNXT // BETA —
GOSS // BETA —