COMP <GO>
RNTZ vs CAT // EV/EBITDA & P/E VALUATION
Rantizo (Class A) (NASDAQ) VS. Caterpillar Inc. (NYSE) • 15-METRIC TALLY: RNTZ 2
— CAT 9
■ METRIC PARITY
LAST: $4.16 (+2.21%) • MKT CAP: $247.8M
valuation
—
LAST: $647.39 (-9.25%) • MKT CAP: $297.59B
valuation
20.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RNTZ VS. CAT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RNTZ | CAT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 25.10% | 82.20% | -57.10 | CAT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -16.20% | 21.15% | -37.35 | CAT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 20.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.28% | 3.74% | -6.02 | CAT | /fcf-yield <GO> |
| Operating Margin | -19.60% | 17.52% | -37.12 | CAT | /operating-margins <GO> |
| Net Profit Margin | -22.60% | 14.51% | -37.11 | CAT | /net-margins <GO> |
| Revenue Growth (YoY) | 16.60% | 18.36% | -1.76 | CAT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.05% | -1.05 | CAT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.99 | 4.34 | +1.65 | RNTZ | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | CAT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 8.46% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.5 | 33.5 | +5.02 | RNTZ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.02 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 26.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $247.8M | $297.59B | -$297.34B | CAT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RNTZ REV | CAT REV | RNTZ GROSS % | CAT GROSS % | RNTZ FCF | CAT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $12.9M | $67.59B | 25.1% | 99.9% | -$5.6M | $8.92B |
| FY 2024 | $11.1M | $64.81B | 36.2% | 100.0% | -$4.5M | $10.05B |
| FY 2023 | $9.7M | $67.06B | — | 99.8% | $194.0K | $11.29B |
| FY 2022 | — | $59.43B | — | 99.3% | — | $6.47B |
| FY 2021 | — | $50.97B | — | 30.3% | — | $6.11B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RNTZ // BETA —
CAT // BETA 1.02