ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

RICK vs PLAY // OPERATING MARGIN

RCI Hospitality Holdings Inc. (NASDAQ) VS. Dave & Buster's Entertainment Inc. (NASDAQ) • 15-METRIC TALLY: RICK 6 — PLAY 3
▲ OPERATING MARGIN LEADER: RICK
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RICK VS. PLAY) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC RICK PLAY SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 85.70% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 5.60% 4.30% +1.30 RICK /roic <GO>
EV/EBITDA & P/E Valuation 13.5x 4.3x +9.20 PLAY /valuation <GO>
Free Cash Flow Yield 22.82% — — TIE /fcf-yield <GO>
Operating Margin ACTIVE 10.80% 4.10% +6.70 RICK /operating-margins <GO>
Net Profit Margin 3.90% -2.30% +6.20 RICK /net-margins <GO>
Revenue Growth (YoY) -5.50% -1.40% -4.10 PLAY /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.14% 0.00% +1.14 RICK /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.44 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 6/9 3/9 +3.00 RICK /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 63.1 54.5 +8.57 RICK /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 18.6x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $216.6M $283.2M -$66.6M PLAY /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR RICK REV PLAY REV RICK GROSS % PLAY GROSS % RICK FCF PLAY FCF
FY 2025 $279.4M $2.10B — 85.7% $49.4M -$100.6M
FY 2024 $295.6M $2.13B — 85.3% $55.9M -$217.9M
FY 2023 $293.8M $2.21B — — $59.1M $364.2M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RICK // BETA —
PLAY // BETA —