COMP <GO>
RGTI vs FA // FORWARD P/E MULTIPLE
Rigetti Computing Inc. (NASDAQ) VS. First Advantage Corporation (NASDAQ) • 15-METRIC TALLY: RGTI 2
— FA 7
■ METRIC PARITY
LAST: $12.06 (-2.74%) • MKT CAP: $4.03B
forward-pe
35.0x
LAST: $20.97 (-0.14%) • MKT CAP: $3.60B
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RGTI VS. FA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RGTI | FA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -12.10% | 3.30% | -15.40 | FA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 39.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.92% | 5.23% | -7.15 | FA | /fcf-yield <GO> |
| Operating Margin | -60.00% | 8.40% | -68.40 | FA | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -2.20% | -57.80 | FA | /net-margins <GO> |
| Revenue Growth (YoY) | 5.50% | 83.00% | -77.50 | FA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 18.83 | 1.41 | +17.42 | RGTI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | FA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.9 | 64.6 | -22.74 | FA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.26 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 35.0x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.03B | $3.60B | $423.6M | RGTI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RGTI REV | FA REV | RGTI GROSS % | FA GROSS % | RGTI FCF | FA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $7.1M | $1.57B | 29.1% | — | -$77.2M | $188.5M |
| FY 2024 | $10.8M | $860.2M | 52.8% | — | -$61.7M | $26.5M |
| FY 2023 | $0 | $763.8M | — | — | -$50.6M | $162.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RGTI // BETA 1.26
FA // BETA —