COMP <GO>
RERE vs SPH // DIVIDEND YIELD & FCF PAYOUT SAFETY
ATRenew Inc. (every three of which representing two ) (Class A) (NYSE) VS. Suburban Propane Partners L.P. (NYSE) • 15-METRIC TALLY: RERE 2
— SPH 5
■ METRIC PARITY
LAST: $4.12 (+4.04%) • MKT CAP: $903.4M
dividend-safety
0.00%
LAST: $17.85 (+1.08%) • MKT CAP: $1.19B
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RERE VS. SPH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RERE | SPH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 60.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 14.70% | 8.40% | +6.30 | RERE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 8.3x | 9.4x | -1.10 | RERE | /valuation <GO> |
| Free Cash Flow Yield | -8.85% | 9.60% | -18.45 | SPH | /fcf-yield <GO> |
| Operating Margin | — | 14.40% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 7.40% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 7.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.27 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | SPH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.1 | 62.1 | -12.95 | SPH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 17.5x | 10.4x | +7.10 | SPH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $903.4M | $1.19B | -$287.4M | SPH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RERE REV | SPH REV | RERE GROSS % | SPH GROSS % | RERE FCF | SPH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $1.43B | — | 60.6% | -$79.9M | $114.3M |
| FY 2024 | $0 | $1.33B | — | 60.7% | $79.9M | $101.2M |
| FY 2023 | $0 | $1.43B | — | — | $34.4M | $225.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RERE // BETA —
SPH // BETA —