COMP <GO>
RDZN vs XHG // EV/EBITDA & P/E VALUATION
Roadzen Inc. (NASDAQ) VS. XChange TEC.INC (NASDAQ) • 15-METRIC TALLY: RDZN 3
— XHG 4
■ METRIC PARITY
LAST: $1.12 (-2.61%) • MKT CAP: $95.4M
valuation
—
LAST: $3.97 (+2.06%) • MKT CAP: $204.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RDZN VS. XHG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RDZN | XHG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -21.25% | -0.80% | -20.45 | XHG | /fcf-yield <GO> |
| Operating Margin | -25.40% | -60.00% | +34.60 | RDZN | /operating-margins <GO> |
| Net Profit Margin | -40.90% | -60.00% | +19.10 | RDZN | /net-margins <GO> |
| Revenue Growth (YoY) | 24.20% | 24.90% | -0.70 | XHG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | RDZN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.4 | 69.1 | -22.70 | XHG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $95.4M | $204.6M | -$109.3M | XHG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RDZN REV | XHG REV | RDZN GROSS % | XHG GROSS % | RDZN FCF | XHG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $55.0M | $51.3M | — | — | -$20.3M | -$1.6M |
| FY 2024 | $44.3M | $41.1M | — | — | -$18.1M | -$1.4M |
| FY 2023 | $46.7M | — | — | — | -$19.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RDZN // BETA —
XHG // BETA —