COMP <GO>
RDNW vs SPCX // EV/EBITDA & P/E VALUATION
RideNow Group Inc. (Class B) (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: RDNW 2
— SPCX 7
■ METRIC PARITY
LAST: $5.10 (-3.23%) • MKT CAP: $205.6M
valuation
—
LAST: $134.72 (-6.37%) • MKT CAP: $1.95T
valuation
14.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RDNW VS. SPCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RDNW | SPCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 27.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.10% | 58.30% | -58.40 | SPCX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 14.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.01% | 3.99% | +1.02 | RDNW | /fcf-yield <GO> |
| Operating Margin | 0.00% | 21.10% | -21.10 | SPCX | /operating-margins <GO> |
| Net Profit Margin | -4.80% | 16.40% | -21.20 | SPCX | /net-margins <GO> |
| Revenue Growth (YoY) | -10.50% | 20.90% | -31.40 | SPCX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.37 | 26.00 | -25.63 | SPCX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | SPCX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.9 | 45.9 | +4.00 | RDNW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.36 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 18.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $205.6M | $1.95T | -$1.95T | SPCX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RDNW REV | SPCX REV | RDNW GROSS % | SPCX GROSS % | RDNW FCF | SPCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.08B | $0 | 27.5% | — | $10.3M | $0 |
| FY 2024 | $1.21B | — | 26.0% | — | $97.4M | — |
| FY 2023 | $1.37B | — | — | — | — | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RDNW // BETA —
SPCX // BETA 1.36