COMP <GO>
RAYA vs MA // REVENUE GROWTH (YOY)
Erayak Power Solution Group Inc. (Class A) (NASDAQ) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: RAYA 0
— MA 9
▲ REVENUE GROWTH (YOY) LEADER: MA
LAST: $1.05 (-15.01%) • MKT CAP: $1.3M
revenue-growth
-24.60%
LAST: $638.01 (+0.36%) • MKT CAP: $556.88B
revenue-growth
16.40%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RAYA VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RAYA | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 21.30% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.40% | 33.50% | -36.90 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 29.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.08% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -7.20% | 57.60% | -64.80 | MA | /operating-margins <GO> |
| Net Profit Margin | -6.10% | 45.60% | -51.70 | MA | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | -24.60% | 16.40% | -41.00 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.78 | 11.17 | -10.39 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 8/9 | -6.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.2 | 68.8 | -31.60 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 31.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.3M | $556.88B | -$556.88B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RAYA REV | MA REV | RAYA GROSS % | MA GROSS % | RAYA FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $22.9M | $32.79B | 21.3% | — | -$8.4M | $17.16B |
| FY 2024 | $30.3M | $28.17B | 13.2% | — | -$16.4M | $14.31B |
| FY 2023 | $20.3M | $25.10B | — | — | $6.7M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RAYA // BETA —
MA // BETA 0.90