ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

QBTS vs FA // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

D-Wave Quantum Inc. (NASDAQ) VS. First Advantage Corporation (NASDAQ) • 15-METRIC TALLY: QBTS 3 — FA 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (QBTS VS. FA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC QBTS FA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 82.60% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -22.60% 3.30% -25.90 FA /roic <GO>
EV/EBITDA & P/E Valuation — 39.4x — TIE /valuation <GO>
Free Cash Flow Yield -1.73% 5.23% -6.96 FA /fcf-yield <GO>
Operating Margin -60.00% 8.40% -68.40 FA /operating-margins <GO>
Net Profit Margin -60.00% -2.20% -57.80 FA /net-margins <GO>
Revenue Growth (YoY) 178.50% 83.00% +95.50 QBTS /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 26.00 1.41 +24.59 QBTS /balance-sheet <GO>
Piotroski F-Score Quality 5/9 6/9 -1.00 FA /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 31.7 62.0 -30.30 FA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.26 — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 27.0x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $4.04B $3.71B $334.9M QBTS /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR QBTS REV FA REV QBTS GROSS % FA GROSS % QBTS FCF FA FCF
FY 2025 $24.6M $1.57B 82.6% — -$75.8M $188.5M
FY 2024 $8.8M $860.2M 63.0% — -$44.7M $26.5M
FY 2023 $8.8M $763.8M — — -$61.0M $162.8M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
QBTS // BETA 1.26
FA // BETA —