COMP <GO>
PTEN vs SHEL // EV/EBITDA & P/E VALUATION
Patterson-UTI Energy Inc. (NASDAQ) VS. Shell PLC American (NYSE) • 15-METRIC TALLY: PTEN 3
— SHEL 8
■ METRIC PARITY
LAST: $12.69 (+0.71%) • MKT CAP: $4.84B
valuation
—
LAST: $107.67 (+2.36%) • MKT CAP: $297.82B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PTEN VS. SHEL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PTEN | SHEL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.80% | 9.90% | -10.70 | SHEL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 21.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.69% | 2.21% | +5.48 | PTEN | /fcf-yield <GO> |
| Operating Margin | -0.90% | 13.90% | -14.80 | SHEL | /operating-margins <GO> |
| Net Profit Margin | -1.90% | 10.90% | -12.80 | SHEL | /net-margins <GO> |
| Revenue Growth (YoY) | -9.80% | 3.30% | -13.10 | SHEL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.53% | 0.00% | +2.53 | PTEN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.88 | 3.74 | -1.86 | SHEL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.4 | 65.5 | -6.10 | SHEL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.91 | 1.02 | -0.11 | SHEL | /macro-sensitivity <GO> |
| Forward P/E Multiple | 28.0x | 30.5x | -2.50 | PTEN | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.84B | $297.82B | -$292.98B | SHEL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PTEN REV | SHEL REV | PTEN GROSS % | SHEL GROSS % | PTEN FCF | SHEL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.79B | — | — | — | $372.2M | — |
| FY 2024 | $5.31B | — | — | — | $497.1M | — |
| FY 2023 | $4.07B | — | — | — | $822.7M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PTEN // BETA 0.91
SHEL // BETA 1.02