COMP <GO>

PSFE vs V // 10Y YIELD & FRED MACRO BETA

Paysafe Limited (NYSE) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: PSFE 0 — V 9

■ METRIC PARITY

LAST: $5.58 (+3.72%) • MKT CAP: $291.4M

macro-sensitivity

—

LAST: $410.54 (+2.48%) • MKT CAP: $733.53B

macro-sensitivity

1.06

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PSFE VS. V) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	PSFE	V	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	56.40%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	1.90%	32.30%	-30.40	V	/roic <GO>
EV/EBITDA & P/E Valuation	32.0x	28.9x	+3.10	V	/valuation <GO>
Free Cash Flow Yield	—	2.90%	—	TIE	/fcf-yield <GO>
Operating Margin	4.20%	60.00%	-55.80	V	/operating-margins <GO>
Net Profit Margin	—	50.10%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	-0.20%	11.30%	-11.50	V	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.63%	-0.63	V	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	0.20	9.09	-8.89	V	/balance-sheet <GO>
Piotroski F-Score Quality	4/9	9/9	-5.00	V	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	45.7	65.6	-19.94	V	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	1.06	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	34.0x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$291.4M	$733.53B	-$733.24B	V	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	PSFE REV	V REV	PSFE GROSS %	V GROSS %	PSFE FCF	V FCF
FY 2025	$1.70B	$40.00B	56.4%	—	$223.6M	$21.26B
FY 2024	$1.70B	$35.93B	58.0%	—	$237.9M	$18.33B
FY 2023	$1.60B	$32.65B	—	—	$234.0M	$19.29B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

PSFE // BETA —

V // BETA 1.06