COMP <GO>

PRSU vs BRSL // 10Y YIELD & FRED MACRO BETA

Pursuit Attractions and Hospitality Inc. (NYSE) VS. Brightstar Lottery PLC Trading under the Legal Name to begin at the market open on July 21 2025. (NYSE) • 15-METRIC TALLY: PRSU 3 — BRSL 4

■ METRIC PARITY

PRSU — Pursuit Attractions and Hospitality Inc. ROARABLE D+ • RQD 53/100

LAST: $55.15 (-0.23%) • MKT CAP: $1.51B

DES <GO> FA <GO> 10-K RED <GO>

macro-sensitivity

—

BRSL — Brightstar Lottery PLC Trading under the Legal Name to begin at the market open on July 21 2025. ROARABLE E • RQD 34/100

LAST: $9.65 (+0.52%) • MKT CAP: $1.77B

DES <GO> FA <GO> 10-K RED <GO>

macro-sensitivity

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PRSU VS. BRSL) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	PRSU	BRSL	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	92.30%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	3.90%	16.80%	-12.90	BRSL	/roic <GO>
EV/EBITDA & P/E Valuation	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-5.59%	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	5.00%	5.90%	-0.90	BRSL	/net-margins <GO>
Revenue Growth (YoY)	23.40%	0.00%	+23.40	PRSU	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	1/9	+2.00	PRSU	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	61.9	45.2	+16.70	PRSU	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	55.8x	11.2x	+44.60	BRSL	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.51B	$1.77B	-$264.0M	BRSL	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	PRSU REV	BRSL REV	PRSU GROSS %	BRSL GROSS %	PRSU FCF	BRSL FCF
FY 2025	$452.4M	$2.51B	92.3%	—	—	-$99.0M
FY 2024	$366.5M	$2.51B	91.5%	—	—	$1.05B
FY 2023	$350.3M	$2.53B	—	—	$104.7M	$1.01B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

PRSU // BETA —

BRSL // BETA —