ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

PRAA vs MS // FORWARD P/E MULTIPLE

PRA Group Inc. (NASDAQ) VS. Morgan Stanley (NYSE) • 15-METRIC TALLY: PRAA 2 — MS 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PRAA VS. MS) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC PRAA MS SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -2.70% 3.00% -5.70 MS /roic <GO>
EV/EBITDA & P/E Valuation — 31.0x — TIE /valuation <GO>
Free Cash Flow Yield -11.98% -7.25% -4.73 MS /fcf-yield <GO>
Operating Margin -2.50% 24.60% -27.10 MS /operating-margins <GO>
Net Profit Margin -25.40% 20.20% -45.60 MS /net-margins <GO>
Revenue Growth (YoY) 7.80% 5.50% +2.30 PRAA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.21% -2.21 MS /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 2/9 5/9 -3.00 MS /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 53.2 51.0 +2.20 PRAA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.04 — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — 16.5x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $754.5M $298.41B -$297.65B MS /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR PRAA REV MS REV PRAA GROSS % MS GROSS % PRAA FCF MS FCF
FY 2025 $1.20B $0 — — -$90.4M -$17.89B
FY 2024 $1.11B $0 — — -$98.6M $1.36B
FY 2023 $802.6M $0 — — -$97.5M -$33.54B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PRAA // BETA —
MS // BETA 1.04