COMP <GO>
PPIH vs TMO // FORWARD P/E MULTIPLE
Perma-Pipe International Holdings Inc. (NASDAQ) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: PPIH 3
— TMO 7
▲ FORWARD P/E MULTIPLE LEADER: PPIH
LAST: $29.97 (+1.11%) • MKT CAP: $245.6M
forward-pe
13.4x
LAST: $709.18 (+0.71%) • MKT CAP: $262.22B
forward-pe
36.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PPIH VS. TMO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PPIH | TMO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 32.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 27.50% | 9.30% | +18.20 | PPIH | /roic <GO> |
| EV/EBITDA & P/E Valuation | 6.3x | 30.4x | -24.10 | PPIH | /valuation <GO> |
| Free Cash Flow Yield | -0.52% | 2.40% | -2.92 | TMO | /fcf-yield <GO> |
| Operating Margin | 14.00% | 17.40% | -3.40 | TMO | /operating-margins <GO> |
| Net Profit Margin | 8.10% | 15.10% | -7.00 | TMO | /net-margins <GO> |
| Revenue Growth (YoY) | — | 3.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.24% | -0.24 | TMO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.50 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 8/9 | -2.00 | TMO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.0 | 62.9 | -15.88 | TMO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.94 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 13.4x | 36.3x | -22.90 | PPIH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $245.6M | $262.22B | -$261.97B | TMO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PPIH REV | TMO REV | PPIH GROSS % | TMO GROSS % | PPIH FCF | TMO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $210.9M | $44.56B | 32.9% | — | -$1.3M | $6.29B |
| FY 2024 | $158.4M | $42.88B | 33.6% | — | $11.1M | $7.27B |
| FY 2023 | $0 | $42.86B | — | — | $14.7M | $6.48B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PPIH // BETA —
TMO // BETA 0.94