COMP <GO>
POWW vs UNP // DIVIDEND YIELD & FCF PAYOUT SAFETY
Outdoor Holding Company (NASDAQ) VS. Union Pacific Corporation (NYSE) • 15-METRIC TALLY: POWW 1
— UNP 8
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: UNP
LAST: $2.38 (-0.42%) • MKT CAP: $276.2M
dividend-safety
0.00%
LAST: $301.93 (+1.39%) • MKT CAP: $179.42B
dividend-safety
1.80%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (POWW VS. UNP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | POWW | UNP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 87.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.00% | 20.10% | -23.10 | UNP | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 15.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.06% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -12.30% | 40.20% | -52.50 | UNP | /operating-margins <GO> |
| Net Profit Margin | -6.90% | 29.10% | -36.00 | UNP | /net-margins <GO> |
| Revenue Growth (YoY) | 3.50% | 1.10% | +2.40 | POWW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 1.80% | -1.80 | UNP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.13 | 4.31 | -0.18 | UNP | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | UNP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.4 | 66.2 | -10.77 | UNP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.03 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 23.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $276.2M | $179.42B | -$179.15B | UNP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | POWW REV | UNP REV | POWW GROSS % | UNP GROSS % | POWW FCF | UNP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $51.1M | $24.51B | 87.2% | — | — | $5.50B |
| FY 2024 | $49.4M | $24.25B | 86.9% | — | — | $5.89B |
| FY 2023 | $53.9M | $24.12B | — | — | $32.6M | $7.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
POWW // BETA —
UNP // BETA 1.03