COMP <GO>
PONY vs ATHM // FORWARD P/E MULTIPLE
Pony AI Inc. (NASDAQ) VS. Autohome Inc. each representing four . (Class A) (NYSE) • 15-METRIC TALLY: PONY 2
— ATHM 9
■ METRIC PARITY
LAST: $4.92 (-2.57%) • MKT CAP: $2.13B
forward-pe
—
LAST: $20.23 (+0.55%) • MKT CAP: $2.33B
forward-pe
10.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PONY VS. ATHM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PONY | ATHM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 15.70% | 72.40% | -56.70 | ATHM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.20% | 2.90% | -18.10 | ATHM | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 16.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.73% | 4.73% | -12.46 | ATHM | /fcf-yield <GO> |
| Operating Margin | -60.00% | 11.90% | -71.90 | ATHM | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 22.40% | -82.40 | ATHM | /net-margins <GO> |
| Revenue Growth (YoY) | 20.00% | -4.30% | +24.30 | PONY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 9.09% | -9.09 | ATHM | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 11.57 | 4.33 | +7.24 | PONY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | ATHM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.6 | 44.7 | -9.10 | ATHM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 10.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.13B | $2.33B | -$196.9M | ATHM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PONY REV | ATHM REV | PONY GROSS % | ATHM GROSS % | PONY FCF | ATHM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $90.0M | $922.6M | 15.7% | 72.4% | -$165.0M | $110.3M |
| FY 2024 | $75.0M | $964.4M | 15.2% | 78.9% | -$110.8M | $168.9M |
| FY 2023 | $71.9M | $1.01B | — | — | -$115.4M | $345.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PONY // BETA —
ATHM // BETA —