COMP <GO>
POAS vs ELPW // DIVIDEND YIELD & FCF PAYOUT SAFETY
Phaos Technology Holdings (Cayman) Limited (Class A) (NYSE) VS. Elong Power Holding Limited (Class A) (NASDAQ) • 15-METRIC TALLY: POAS 2
— ELPW 3
■ METRIC PARITY
LAST: $1.46 (+24.79%) • MKT CAP: $3.1M
dividend-safety
0.00%
LAST: $2.75 (-8.33%) • MKT CAP: $2.6M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (POAS VS. ELPW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | POAS | ELPW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 13.10% | 4.00% | +9.10 | POAS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -19.30% | 180.00% | -199.30 | ELPW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 3/9 | -2.00 | ELPW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.2 | 49.2 | -15.99 | ELPW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.1M | $2.6M | $509.8K | POAS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | POAS REV | ELPW REV | POAS GROSS % | ELPW GROSS % | POAS FCF | ELPW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $103.7K | $2.1M | 13.1% | 4.0% | -$8.6M | -$2.8M |
| FY 2024 | $128.5K | $386.9K | 22.1% | -50.0% | -$3.0M | -$2.8M |
| FY 2023 | — | $3.2M | — | — | — | -$5.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
POAS // BETA —
ELPW // BETA —