COMP <GO>
PLOW vs TMO // RETURN ON INVESTED CAPITAL (ROIC)
Douglas Dynamics Inc. (NYSE) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: PLOW 6
— TMO 5
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: PLOW
LAST: $39.83 (+0.33%) • MKT CAP: $919.2M
roic
20.70%
LAST: $709.18 (+0.71%) • MKT CAP: $262.22B
roic
9.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PLOW VS. TMO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PLOW | TMO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 20.70% | 9.30% | +11.40 | PLOW | /roic <GO> |
| EV/EBITDA & P/E Valuation | 11.1x | 30.4x | -19.30 | PLOW | /valuation <GO> |
| Free Cash Flow Yield | 6.95% | 2.40% | +4.55 | PLOW | /fcf-yield <GO> |
| Operating Margin | 11.20% | 17.40% | -6.20 | TMO | /operating-margins <GO> |
| Net Profit Margin | 7.10% | 15.10% | -8.00 | TMO | /net-margins <GO> |
| Revenue Growth (YoY) | 15.40% | 3.90% | +11.50 | PLOW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.04% | 0.24% | +2.80 | PLOW | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.50 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | TMO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.7 | 62.9 | -18.24 | TMO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.94 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 16.5x | 36.3x | -19.80 | PLOW | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $919.2M | $262.22B | -$261.30B | TMO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PLOW REV | TMO REV | PLOW GROSS % | TMO GROSS % | PLOW FCF | TMO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $656.1M | $44.56B | 26.6% | — | $63.9M | $6.29B |
| FY 2024 | $568.5M | $42.88B | 25.8% | — | $33.4M | $7.27B |
| FY 2023 | $568.2M | $42.86B | — | — | $12.5M | $6.48B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PLOW // BETA —
TMO // BETA 0.94