COMP <GO>
PLOW vs RTX // EV/EBITDA & P/E VALUATION
Douglas Dynamics Inc. (NYSE) VS. RTX Corporation (NYSE) • 15-METRIC TALLY: PLOW 7
— RTX 4
▲ EV/EBITDA & P/E VALUATION LEADER: PLOW
LAST: $39.83 (+0.33%) • MKT CAP: $919.2M
valuation
11.1x
LAST: $199.40 (+1.82%) • MKT CAP: $269.08B
valuation
26.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PLOW VS. RTX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PLOW | RTX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 20.70% | 7.20% | +13.50 | PLOW | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 11.1x | 26.5x | -15.40 | PLOW | /valuation <GO> |
| Free Cash Flow Yield | 6.95% | 2.95% | +4.00 | PLOW | /fcf-yield <GO> |
| Operating Margin | 11.20% | 10.50% | +0.70 | PLOW | /operating-margins <GO> |
| Net Profit Margin | 7.10% | 7.60% | -0.50 | RTX | /net-margins <GO> |
| Revenue Growth (YoY) | 15.40% | 9.70% | +5.70 | PLOW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.04% | 1.33% | +1.71 | PLOW | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.73 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | RTX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.7 | 60.0 | -15.34 | RTX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.92 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 16.5x | 37.2x | -20.70 | PLOW | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $919.2M | $269.08B | -$268.16B | RTX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PLOW REV | RTX REV | PLOW GROSS % | RTX GROSS % | PLOW FCF | RTX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $656.1M | $88.60B | 26.6% | — | $63.9M | $7.94B |
| FY 2024 | $568.5M | $80.74B | 25.8% | — | $33.4M | $4.53B |
| FY 2023 | $568.2M | $68.92B | — | — | $12.5M | $4.78B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PLOW // BETA —
RTX // BETA 0.92