COMP <GO>
PHUN vs XTIA // FORWARD P/E MULTIPLE
Phunware Inc. (NASDAQ) VS. XTI Aerospace Inc. (NASDAQ) • 15-METRIC TALLY: PHUN 1
— XTIA 4
■ METRIC PARITY
LAST: $1.86 (-0.53%) • MKT CAP: $38.5M
forward-pe
—
LAST: $1.11 (+1.84%) • MKT CAP: $42.7M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PHUN VS. XTIA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PHUN | XTIA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 50.60% | 21.90% | +28.70 | PHUN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -19.90% | 180.00% | -199.90 | XTIA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 4/9 | -2.00 | XTIA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.3 | 57.1 | -22.77 | XTIA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $38.5M | $42.7M | -$4.3M | XTIA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PHUN REV | XTIA REV | PHUN GROSS % | XTIA GROSS % | PHUN FCF | XTIA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.6M | $22.5M | 50.6% | 21.9% | -$12.5M | -$36.8M |
| FY 2024 | $3.2M | $3.2M | 45.6% | 59.0% | -$13.3M | -$22.4M |
| FY 2023 | $4.8M | $4.6M | — | — | -$18.4M | -$4.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PHUN // BETA —
XTIA // BETA —