ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

PHIN vs LCII // 10Y YIELD & FRED MACRO BETA

PHINIA Inc. (NYSE) VS. LCI Industries (NYSE) • 15-METRIC TALLY: PHIN 2 — LCII 11
■ METRIC PARITY
macro-sensitivity
—
macro-sensitivity
1.15
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PHIN VS. LCII) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC PHIN LCII SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 21.90% 23.80% -1.90 LCII /gross-margins <GO>
Return on Invested Capital (ROIC) 9.10% 10.60% -1.50 LCII /roic <GO>
EV/EBITDA & P/E Valuation 11.2x 9.6x +1.60 LCII /valuation <GO>
Free Cash Flow Yield 13.95% 11.57% +2.38 PHIN /fcf-yield <GO>
Operating Margin 7.30% 6.80% +0.50 PHIN /operating-margins <GO>
Net Profit Margin 3.70% 4.60% -0.90 LCII /net-margins <GO>
Revenue Growth (YoY) 2.40% 10.20% -7.80 LCII /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.88% 4.74% -2.86 LCII /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.04 3.28 -1.24 LCII /balance-sheet <GO>
Piotroski F-Score Quality 7/9 8/9 -1.00 LCII /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 60.4 72.1 -11.70 LCII /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE — 1.15 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 16.0x 11.9x +4.10 LCII /forward-pe <GO>
Enterprise Scale & Market Cap $2.26B $2.41B -$143.8M LCII /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR PHIN REV LCII REV PHIN GROSS % LCII GROSS % PHIN FCF LCII FCF
FY 2025 $3.48B $4.12B 21.9% 23.8% $312.0M $278.3M
FY 2024 $3.40B $3.74B 22.2% 23.5% $308.0M $328.0M
FY 2023 $3.50B $3.78B — — $250.0M $356.9M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PHIN // BETA —
LCII // BETA 1.15