COMP <GO>
PDYN vs HUCK // FORWARD P/E MULTIPLE
Palladyne AI Corp. (NASDAQ) VS. Huckleberry.ai Inc. (Class B) (NASDAQ) • 15-METRIC TALLY: PDYN 2
— HUCK 5
■ METRIC PARITY
LAST: $3.34 (+0.75%) • MKT CAP: $163.6M
forward-pe
16.8x
LAST: $3.02 (-4.29%) • MKT CAP: $148.2M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PDYN VS. HUCK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PDYN | HUCK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 75.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -15.61% | -1.37% | -14.24 | HUCK | /fcf-yield <GO> |
| Operating Margin | -60.00% | -12.30% | -47.70 | HUCK | /operating-margins <GO> |
| Net Profit Margin | 68.00% | -18.60% | +86.60 | PDYN | /net-margins <GO> |
| Revenue Growth (YoY) | -32.60% | 0.60% | -33.20 | HUCK | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | HUCK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.2 | 44.3 | -13.10 | HUCK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 16.8x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $163.6M | $148.2M | $15.4M | PDYN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PDYN REV | HUCK REV | PDYN GROSS % | HUCK GROSS % | PDYN FCF | HUCK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.2M | $318.9M | 48.7% | 75.0% | -$28.4M | -$2.0M |
| FY 2024 | $7.8M | $317.0M | 55.2% | 74.5% | -$22.9M | -$18.5M |
| FY 2023 | $6.1M | $319.0M | — | — | -$76.6M | $2.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PDYN // BETA —
HUCK // BETA —