COMP <GO>
PDM vs BN // EV/EBITDA & P/E VALUATION
Piedmont Realty Trust Inc. (Class A) (NYSE) VS. Brookfield Corporation Class A Limited Voting Shares (NYSE) • 15-METRIC TALLY: PDM 2
— BN 6
■ METRIC PARITY
LAST: $9.51 (+3.60%) • MKT CAP: $1.18B
valuation
—
LAST: $39.50 (+2.62%) • MKT CAP: $96.80B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PDM VS. BN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PDM | BN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.60% | 9.90% | -15.50 | BN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 21.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.94% | 2.21% | +9.73 | PDM | /fcf-yield <GO> |
| Operating Margin | — | 13.90% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -14.80% | 10.90% | -25.70 | BN | /net-margins <GO> |
| Revenue Growth (YoY) | -0.90% | -1.10% | +0.20 | PDM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.62% | 3.40% | -0.78 | BN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.74 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | BN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.2 | 65.1 | -6.88 | BN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.88 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 30.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.18B | $96.80B | -$95.63B | BN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PDM REV | BN REV | PDM GROSS % | BN GROSS % | PDM FCF | BN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $565.0M | — | — | — | $140.6M | — |
| FY 2024 | $570.3M | — | — | — | $198.1M | — |
| FY 2023 | $577.8M | — | — | — | $210.1M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PDM // BETA —
BN // BETA 0.88