ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

PCYO vs WM // NET PROFIT MARGIN

Pure Cycle Corporation (NASDAQ) VS. Waste Management Inc. (NYSE) • 15-METRIC TALLY: PCYO 6 — WM 7
▲ NET PROFIT MARGIN LEADER: PCYO
net-margins
50.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PCYO VS. WM) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC PCYO WM SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 61.40% 40.40% +21.00 PCYO /gross-margins <GO>
Return on Invested Capital (ROIC) 4.40% 13.70% -9.30 WM /roic <GO>
EV/EBITDA & P/E Valuation 32.0x 20.2x +11.80 WM /valuation <GO>
Free Cash Flow Yield 5.16% 5.35% -0.19 WM /fcf-yield <GO>
Operating Margin 29.40% 17.10% +12.30 PCYO /operating-margins <GO>
Net Profit Margin ACTIVE 50.30% 10.70% +39.60 PCYO /net-margins <GO>
Revenue Growth (YoY) -9.30% 14.20% -23.50 WM /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 1.45% -1.45 WM /dividend-safety <GO>
Altman Z-Score & Debt/Equity 7.62 2.91 +4.71 PCYO /balance-sheet <GO>
Piotroski F-Score Quality 8/9 6/9 +2.00 PCYO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 41.4 57.5 -16.10 WM /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.70 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 18.1x 28.5x -10.40 PCYO /forward-pe <GO>
Enterprise Scale & Market Cap $255.2M $91.81B -$91.56B WM /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR PCYO REV WM REV PCYO GROSS % WM GROSS % PCYO FCF WM FCF
FY 2025 $26.1M $25.20B 61.4% 40.4% $13.2M $4.91B
FY 2024 $28.7M $22.06B 68.7% 39.3% $2.3M $4.40B
FY 2023 $14.6M $20.43B — — -$2.3M $3.80B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PCYO // BETA —
WM // BETA 0.70