ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

PCYO vs NEE // RETURN ON INVESTED CAPITAL (ROIC)

Pure Cycle Corporation (NASDAQ) VS. NextEra Energy, Inc. (NYSE) • 15-METRIC TALLY: PCYO 5 — NEE 7
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: PCYO
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PCYO VS. NEE) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC PCYO NEE SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 61.40% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 4.40% 4.31% +0.09 PCYO /roic <GO>
EV/EBITDA & P/E Valuation 32.0x 26.6x +5.41 NEE /valuation <GO>
Free Cash Flow Yield 5.16% 7.02% -1.86 NEE /fcf-yield <GO>
Operating Margin 29.40% 31.78% -2.38 NEE /operating-margins <GO>
Net Profit Margin 50.30% 31.60% +18.70 PCYO /net-margins <GO>
Revenue Growth (YoY) -9.30% 7.47% -16.77 NEE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.98% -2.98 NEE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 7.62 1.08 +6.54 PCYO /balance-sheet <GO>
Piotroski F-Score Quality 8/9 6/9 +2.00 PCYO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 4.79% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 44.7 46.7 -2.04 NEE /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.54 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 18.1x 18.4x -0.30 PCYO /forward-pe <GO>
Enterprise Scale & Market Cap $255.2M $172.27B -$172.02B NEE /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR PCYO REV NEE REV PCYO GROSS % NEE GROSS % PCYO FCF NEE FCF
FY 2025 $26.1M $25.80B 61.4% — $13.2M $12.48B
FY 2024 $28.7M $23.50B 68.7% — $2.3M $13.26B
FY 2023 $14.6M $24.80B — — -$2.3M $11.30B
FY 2022 — $23.00B — — — $8.26B
FY 2021 — $18.80B — — — $7.55B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PCYO // BETA —
NEE // BETA 0.54