COMP <GO>
PASW vs TLF // DIVIDEND YIELD & FCF PAYOUT SAFETY
Ping An Biomedical Co. Ltd. (Class A) (NASDAQ) VS. Tandy Leather Factory Inc. (NASDAQ) • 15-METRIC TALLY: PASW 1
— TLF 5
■ METRIC PARITY
LAST: $5.00 (-0.20%) • MKT CAP: $15.6M
dividend-safety
0.00%
LAST: $2.26 (+0.44%) • MKT CAP: $18.5M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PASW VS. TLF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PASW | TLF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 2.80% | 57.00% | -54.20 | TLF | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -2.10% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -5.77% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -43.10% | -1.30% | -41.80 | TLF | /operating-margins <GO> |
| Net Profit Margin | -37.60% | 11.90% | -49.50 | TLF | /net-margins <GO> |
| Revenue Growth (YoY) | — | 2.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 4/9 | -3.00 | TLF | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.7 | 24.6 | +27.17 | PASW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.6M | $18.5M | -$2.9M | TLF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PASW REV | TLF REV | PASW GROSS % | TLF GROSS % | PASW FCF | TLF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.8M | $76.3M | 2.8% | 57.0% | -$902.9K | -$8.1M |
| FY 2024 | — | $74.4M | — | 56.2% | — | $1.6M |
| FY 2023 | — | $76.2M | — | — | — | $4.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PASW // BETA —
TLF // BETA —