COMP <GO>
PASW vs BIRD // FREE CASH FLOW YIELD
Ping An Biomedical Co. Ltd. (Class A) (NASDAQ) VS. Smartbird Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: PASW 3
— BIRD 3
■ METRIC PARITY
LAST: $5.12 (+2.40%) • MKT CAP: $15.6M
fcf-yield
-5.77%
LAST: $1.95 (-8.02%) • MKT CAP: $25.0M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PASW VS. BIRD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PASW | BIRD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 2.80% | 41.00% | -38.20 | BIRD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -5.77% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -43.10% | -52.40% | +9.30 | PASW | /operating-margins <GO> |
| Net Profit Margin | -37.60% | -50.70% | +13.10 | PASW | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 4/9 | -3.00 | BIRD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.4 | 40.0 | +10.40 | PASW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.6M | $25.0M | -$9.4M | BIRD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PASW REV | BIRD REV | PASW GROSS % | BIRD GROSS % | PASW FCF | BIRD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.8M | $152.5M | 2.8% | 41.0% | -$902.9K | -$58.2M |
| FY 2024 | — | $189.8M | — | 42.7% | — | -$68.0M |
| FY 2023 | — | $0 | — | — | — | -$30.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PASW // BETA —
BIRD // BETA —