COMP <GO>
PACK vs MA // GROSS PROFIT MARGIN
Ranpak Holdings Corp (Class A) (NYSE) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: PACK 1
— MA 9
■ METRIC PARITY
LAST: $3.40 (-10.05%) • MKT CAP: $291.6M
gross-margins
39.30%
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PACK VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PACK | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 39.30% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -2.20% | 33.50% | -35.70 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 29.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.92% | 3.08% | +4.84 | PACK | /fcf-yield <GO> |
| Operating Margin | -7.30% | 57.60% | -64.90 | MA | /operating-margins <GO> |
| Net Profit Margin | -11.50% | 45.60% | -57.10 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | 5.50% | 16.40% | -10.90 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.37 | 11.17 | -10.80 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.4 | 68.8 | -37.37 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 31.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $291.6M | $556.88B | -$556.59B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PACK REV | MA REV | PACK GROSS % | MA GROSS % | PACK FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $332.7M | $32.79B | 39.3% | — | $23.1M | $17.16B |
| FY 2024 | $315.5M | $28.17B | 44.3% | — | $41.4M | $14.31B |
| FY 2023 | $284.8M | $25.10B | — | — | $52.6M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PACK // BETA —
MA // BETA 0.90