COMP <GO>
PAAS vs SCCO // EV/EBITDA & P/E VALUATION
Pan American Silver Corp. (NYSE) VS. Southern Copper Corporation (NYSE) • 15-METRIC TALLY: PAAS 2
— SCCO 11
▲ EV/EBITDA & P/E VALUATION LEADER: SCCO
LAST: $40.75 (-2.86%) • MKT CAP: $16.90B
valuation
21.0x
LAST: $191.75 (-1.11%) • MKT CAP: $161.89B
valuation
20.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PAAS VS. SCCO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PAAS | SCCO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 60.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 41.00% | -31.10 | SCCO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 21.0x | 20.2x | +0.80 | SCCO | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 2.12% | +0.09 | PAAS | /fcf-yield <GO> |
| Operating Margin | 13.90% | 52.20% | -38.30 | SCCO | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 32.30% | -21.40 | SCCO | /net-margins <GO> |
| Revenue Growth (YoY) | 13.20% | 17.40% | -4.20 | SCCO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.54% | -1.54 | SCCO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 11.90 | -8.16 | SCCO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 9/9 | -1.00 | SCCO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.3 | 47.0 | -5.70 | SCCO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.95 | 1.16 | -0.21 | SCCO | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | 31.3x | -3.70 | PAAS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.90B | $161.89B | -$145.00B | SCCO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PAAS REV | SCCO REV | PAAS GROSS % | SCCO GROSS % | PAAS FCF | SCCO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $13.42B | — | 60.1% | — | $3.43B |
| FY 2024 | — | $11.43B | — | 57.7% | — | $3.39B |
| FY 2023 | — | $9.90B | — | — | — | $3.13B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PAAS // BETA 0.95
SCCO // BETA 1.16