COMP <GO>

P vs COHR // FORWARD P/E MULTIPLE

Everpure Inc. (NYSE) VS. Coherent Corp. (NYSE) • 15-METRIC TALLY: P 8 — COHR 2

■ METRIC PARITY

LAST: $137.20 (-1.01%) • MKT CAP: $45.72B

forward-pe

—

LAST: $237.22 (-0.99%) • MKT CAP: $46.72B

forward-pe

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (P VS. COHR) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	P	COHR	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	70.40%	35.20%	+35.20	P	/gross-margins <GO>
Return on Invested Capital (ROIC)	2.50%	0.30%	+2.20	P	/roic <GO>
EV/EBITDA & P/E Valuation	95.0x	95.0x	0.00	TIE	/valuation <GO>
Free Cash Flow Yield	1.35%	0.41%	+0.94	P	/fcf-yield <GO>
Operating Margin	3.10%	0.60%	+2.50	P	/operating-margins <GO>
Net Profit Margin	5.10%	0.50%	+4.60	P	/net-margins <GO>
Revenue Growth (YoY)	15.60%	23.40%	-7.80	COHR	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	9.30	5.19	+4.11	P	/balance-sheet <GO>
Piotroski F-Score Quality	9/9	9/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	54.8	44.3	+10.50	P	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.34	1.14	+0.20	P	/macro-sensitivity <GO>
Forward P/E Multiple ACTIVE	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$45.72B	$46.72B	-$998.1M	COHR	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	P REV	COHR REV	P GROSS %	COHR GROSS %	P FCF	COHR FCF
FY 2025	$3.66B	$5.81B	70.4%	35.2%	$615.7M	$192.8M
FY 2024	$3.17B	$4.71B	69.8%	30.9%	$526.9M	$198.9M
FY 2023	$2.83B	$5.16B	—	—	$550.3M	$401.8M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

P // BETA 1.34

COHR // BETA 1.14